Please use your own data to fill the chart thank you C Gener
Please use your own data to fill the chart, thank you!
C. Generate a hypothetical financial statement illustrating what that interim reporting entails. Ensure all information is entered accurately. Include balance sheet and income statementSolution
CONSOLIDED BALANCE SHEET (in million, expect share data)
INCOME STSTEMENTS
(In millions, except per share amounts)(Unaudited)
Three months ended march 31 Nine months march 31
| March 31,2016 | December 31,2015 | |||
| ASSETS | ||||
| Current assets: | ||||
| Cash and cash equivalents | 15,000 | 20,000 | ||
| Inventories | 45,000 | 40,000 | ||
| Marketable securities | 50,000 | 50,000 | ||
| Accounts receivable,net and others | 55,000 | 51,000 | ||
| Total current assets | 165,000 | 161,000 | ||
| Goodwill | 50,000 | 50,000 | ||
| Property and equipment, net | 30,000 | 100,000 | ||
| Other assets | 10,000 | 20,000 | ||
| Total assets | 315,000 | 331,000 | ||
| LIABILITIES AND STOCKHOLDERS ENQUIRY | ||||
| Current liabilities: | ||||
| Accounts payable | 5,000 | 6,000 | ||
| Unearned revenue | 50,000 | 40,000 | ||
| Accured expenses and other | 5,000 | 7,000 | ||
| Total current liabilities | 60,000 | 53,000 | ||
| Long term debt | 30,000 | 35,000 | ||
| Commitments and contingencies(note 3) | 1,000 | 6,260 | ||
| Other long term liabilities | 15,050 | 59,000 | ||
| Stockholders equity: | ||||
| Preferred stock, $0.01 per value: | ||||
| Authourised shares-500 | ||||
| Issued & outstanding shares-none | ||||
| Common stock,$0.01 per value: | ||||
| Issued shares-495 and 494 | 4,950 | 4,940 | ||
| Additional paid in capital | ||||
| Treasury stock,at cost | ||||
| Accumulated other comprehensive loss | ||||
| Retained earnings | 204,000 | 172,800 | ||
| Total stockholders equity | 208,950 | 177,740 | ||
| Total liabilities and stockholders equity | 315,000 | 331,000 | ||
