Shadee Corp. expects to sell 580 sun visors in May and 330 in June. Each visor sells for $19. Shadee’s beginning and ending finished goods inventories for May are 75 and 50 units, respectively. Ending finished goods inventory for June will be 65 units.
 Each visor requires a total of $4.00 in direct materials that includes an adjustable closure that the company purchases from a supplier at a cost of $1.50 each. Shadee wants to have 30 closures on hand on May 1, 20 closures on May 31, and 25 closures on June 30. Additionally, Shadee’s fixed manufacturing overhead is $1,000 per month, and variable manufacturing overhead is $1.25 per unit produced. Each visor takes 0.30 direct labor hours to produce and Shadee pays its workers $9 per hour.
       | Shadee Corp. expects to sell 580 sun visors in May and 330 in  June. Each visor sells for $19. Shadee’s beginning and ending  finished goods inventories for May are 75 and 50 units,  respectively. Ending finished goods inventory for June will be 65  units.       | Each visor requires a total of $4.00 in direct materials that  includes an adjustable closure that the company purchases from a  supplier at a cost of $1.50 each. Shadee wants to have 30 closures  on hand on May 1, 20 closures on May 31, and 25 closures on June  30. Additionally, Shadee’s fixed manufacturing overhead is $1,000  per month, and variable manufacturing overhead is $1.25 per unit  produced. Each visor takes 0.30 direct labor hours to produce and  Shadee pays its workers $9 per hour. |        | • | Selling costs are expected to be  8 percent of sales. |    | • | Fixed administrative expenses  per month total $1,200. |        | Required: |    | Determine Shadee\'s budgeted  selling and administrative expenses for May and June. (Do  not round your intermediate calculations.) |  | 
    
                                                      Calculation of the budgeted Selling & Admin expenses                      May  June      No of visors   580  330      Selling price   19  19                  Total sales   11020  6270                  Selling Expenses   881.6  501.6      8% of sales                       Fixed Administrative Expenses  1200  1200