A stock is trading at S 44 00 per tare The stock is expected
A stock is trading at S 44 .00 per tare The stock is expected to hare a year end dindend of S 290 per share ), which ii expected to grow at ime The stock s required rate of return is 12 percent If you are an analyst who believes in efficient markets what is your forecast ofg? Answer in a percentage without the % ugn, and round it to two decimal places, i e, 10.54 for 10 54% (or O 104.
Solution
(10)
Current market price (P0) = $44
D1 = $2.9
Required rate of return (Ke) = 12%
Growth rate in dividends (g) = ?
P0 = D1/ (Ke - g)
44 = 2.9/(0.12 - g)
0.12 - g = 2.9/44
0.12 - g = 0.0659
g = 0.0659 + 0.12
= 0.1859
g = 18.59
(8)
P0 = $25.03
D0 = $1.50
g = 5%
P3 = ?
D1 = D0 ( 1 + g)
= 1.50 ( 1 + 0.05)
= 1.50 x 1.05
= $1.575
P0 = D1/ (Ke - g)
25.03 = 1.575/(Ke - 0.05)
Ke - 0.05 = 1.575/25.03
Ke - 0.05 = 0.0629
Ke = 0.0629 + 0.05
= 11.29%
D2 = D1 ( 1 + g)
= 1.575 ( 1 + 0.05)
= 1.575 x 1.05
= $1.65375
D3= D2 ( 1 + g)
= 1.65375 ( 1 + 0.05)
= 1.65375 x 1.05
= $1.7364
D4= D3 ( 1 + g)
= 1.7364 ( 1 + 0.05)
= 1.7364 x 1.05
= $1.8233
P3 = D4/ (Ke - g)
= 1.8233/(0.1129 - 0.05)
= 1.8233/0.0629
= $29
Hence, stock price 3 years from now = $29 (approx)
