Miller Corporation has a premium bond making semiannual paym
Solution
Price of Miller corporation
Using present value function in M S Excel
pv(rate,nper,pmt,fv,type) = rate =9/2 =4.5% nper =17*2 =34 pmt = 1000*11%/2 = 55 fv = 1000 type = 0
PV(4.5%,34,55,1000)
($1,172.47)
Price of Modigliani corporation bond
Using present value function in M S Excel
pv(rate,nper,pmt,fv,type) = rate =11/2 =5.5% nper =17*2 =34 pmt = 1000*9%/2 = 45 fv = 1000 type = 0
PV(5.5%,34,45,1000)
($847.63)
Price of bond
Miller corporation
Year
Using PV function in MS excel
1
pv(rate,nper,pmt,fv,type) = rate =9/2 =4.5% nper =16*2 =32 pmt = 1000*11%/2 = 55 fv = 1000 type = 0
PV(4.5%,32,55,1000)
($1,167.89)
6
pv(rate,nper,pmt,fv,type) = rate =9/2 =4.5% nper =11*2 =22 pmt = 1000*11%/2 = 55 fv = 1000 type = 0
PV(4.5%,22,55,1000)
($1,137.84)
11
pv(rate,nper,pmt,fv,type) = rate =9/2 =4.5% nper =6*2 =12 pmt = 1000*11%/2 = 55 fv = 1000 type = 0
PV(4.5%,12,55,1000)
($1,091.19)
15
pv(rate,nper,pmt,fv,type) = rate =9/2 =4.5% nper =2*2 =4 pmt = 1000*11%/2 = 55 fv = 1000 type = 0
PV(4.5%,4,55,1000)
($1,035.88)
17
pv(rate,nper,pmt,fv,type) = rate =9/2 =4.5% nper =0*2 =0 pmt = 1000*11%/2 = 55 fv = 1000 type = 0
PV(4.5%,0,55,1000)
($1,000.00)
Price of bond
Modigliani corporation
Year
Using PV function in MS excel
1
pv(rate,nper,pmt,fv,type) = rate =11/2 =5.5% nper =16*2 =32 pmt = 1000*9%/2 = 45 fv = 1000 type = 0
PV(5.5%,32,45,1000)
($850.96)
6
pv(rate,nper,pmt,fv,type) = rate =11/2 =5.5% nper =11*2 =22 pmt = 1000*9%/2 = 45 fv = 1000 type = 0
PV(5.5%,22,45,1000)
($874.17)
11
pv(rate,nper,pmt,fv,type) = rate =11/2 =5.5% nper =6*2 =12 pmt = 1000*9%/2 = 45 fv = 1000 type = 0
PV(5.5%,12,45,1000)
($913.81)
15
pv(rate,nper,pmt,fv,type) = rate =11/2 =5.5% nper =2*2 =4 pmt = 1000*9%/2 = 45 fv = 1000 type = 0
PV(5.5%,4,45,1000)
($964.95)
17
pv(rate,nper,pmt,fv,type) = rate =11/2 =5.5% nper =0*2 = 0 pmt = 1000*9%/2 = 45 fv = 1000 type = 0
PV(5.5%,0,45,1000)
($1,000.00)
| Price of Miller corporation | Using present value function in M S Excel | pv(rate,nper,pmt,fv,type) = rate =9/2 =4.5% nper =17*2 =34 pmt = 1000*11%/2 = 55 fv = 1000 type = 0 | PV(4.5%,34,55,1000) | ($1,172.47) | |
| Price of Modigliani corporation bond | Using present value function in M S Excel | pv(rate,nper,pmt,fv,type) = rate =11/2 =5.5% nper =17*2 =34 pmt = 1000*9%/2 = 45 fv = 1000 type = 0 | PV(5.5%,34,45,1000) | ($847.63) | |
| Price of bond | Miller corporation | ||||
| Year | Using PV function in MS excel | ||||
| 1 | pv(rate,nper,pmt,fv,type) = rate =9/2 =4.5% nper =16*2 =32 pmt = 1000*11%/2 = 55 fv = 1000 type = 0 | PV(4.5%,32,55,1000) | ($1,167.89) | ||
| 6 | pv(rate,nper,pmt,fv,type) = rate =9/2 =4.5% nper =11*2 =22 pmt = 1000*11%/2 = 55 fv = 1000 type = 0 | PV(4.5%,22,55,1000) | ($1,137.84) | ||
| 11 | pv(rate,nper,pmt,fv,type) = rate =9/2 =4.5% nper =6*2 =12 pmt = 1000*11%/2 = 55 fv = 1000 type = 0 | PV(4.5%,12,55,1000) | ($1,091.19) | ||
| 15 | pv(rate,nper,pmt,fv,type) = rate =9/2 =4.5% nper =2*2 =4 pmt = 1000*11%/2 = 55 fv = 1000 type = 0 | PV(4.5%,4,55,1000) | ($1,035.88) | ||
| 17 | pv(rate,nper,pmt,fv,type) = rate =9/2 =4.5% nper =0*2 =0 pmt = 1000*11%/2 = 55 fv = 1000 type = 0 | PV(4.5%,0,55,1000) | ($1,000.00) | ||
| Price of bond | Modigliani corporation | ||||
| Year | Using PV function in MS excel | ||||
| 1 | pv(rate,nper,pmt,fv,type) = rate =11/2 =5.5% nper =16*2 =32 pmt = 1000*9%/2 = 45 fv = 1000 type = 0 | PV(5.5%,32,45,1000) | ($850.96) | ||
| 6 | pv(rate,nper,pmt,fv,type) = rate =11/2 =5.5% nper =11*2 =22 pmt = 1000*9%/2 = 45 fv = 1000 type = 0 | PV(5.5%,22,45,1000) | ($874.17) | ||
| 11 | pv(rate,nper,pmt,fv,type) = rate =11/2 =5.5% nper =6*2 =12 pmt = 1000*9%/2 = 45 fv = 1000 type = 0 | PV(5.5%,12,45,1000) | ($913.81) | ||
| 15 | pv(rate,nper,pmt,fv,type) = rate =11/2 =5.5% nper =2*2 =4 pmt = 1000*9%/2 = 45 fv = 1000 type = 0 | PV(5.5%,4,45,1000) | ($964.95) | ||
| 17 | pv(rate,nper,pmt,fv,type) = rate =11/2 =5.5% nper =0*2 = 0 pmt = 1000*9%/2 = 45 fv = 1000 type = 0 | PV(5.5%,0,45,1000) | ($1,000.00) |



