CALC LATOR PRITER VERSION BACK NEXT Pharoah Inc sells two ty
Solution
1) Break even point = Total fixed expenses / ( Weighted average selling price - weighted average variable expenses)
Where weighted average selling price = (Sale price of product A × Sales percentage of product A) + (Sale price of product B × Sale percentage of product B)
weighted average variable expenses = (Variable expenses of product A × Sales percentage of product A) + (Variable expenses of product B × Variable expenses of product B)
Here Sales % of Plastic pitchers = [36,680 / (36,680 + 110,040)] * 100
=25%
Sales % of Glass pitchers = (100 - 25)%
= 75%
Weighted average selling price = (52 * 25%) + ( 67 * 75%)
= $63.25
Weighted average variable expenses = (37 * 25%) + (46 * 75%)
= $43.75
So, Break even point = 2,574,936 / (63.25 - 43.75)
= 2,574,936 / 19.5
= 132,048 units
Plastic pitchers must be sold = 132,048 * 25%
= 33,012 units Ans.
Glass pitchers must be sold = 132,048 * 75%
= 99,036 Ans.
2) Contribution margin per unit of Plastic pitchers = Unit sale price - Variable cost per unit
= 52 - 35
= $17 Ans.
Contribution margin per unit of Glass pitchers = Unit sale price - Variable cost per unit
= 67 - 46
= $21 Ans.
3) New Break even point = Total fixed expenses / ( Weighted average selling price - weighted average variable expenses)
Here Weighted average selling price = (52 * 25%) + (67 * 75%)
= $63.25
Weighted average variable expenses = (35 * 25%) + (46 * 75%)
= $43.25
So, Break even point = 2,574,936 / (63.25 - 43.25)
= 2,574,936 / 20
= 128,746.8 units
Plastic pitchers must be sold = 128,746.8 * 25%
= 32,186.7 units Ans.
Glass pitchers must be sold = 128,746.8 * 75%
= 96,560.1 Ans.

