I You are retired and have at t0 3600000 invested in an acco
Solution
Monthly estimated expenses = $ 18,000
Income from SSA = $ 2,070
Requirement of monthly withdrawal = $ 18,000 - $ 2,070 = $ 15,983
Formula for PV of annuity can be used to compute the no. of withdrawals as:
PV = P x [1-(1+r)-n/r]
PV = Present value of annuity = $ 3,600,000
P = Periodic cash flow = $ 15,983
r = Rate per period = 0.225 % or 0.00225 p.m.
n = Numbers of periods
Substituting the values in above formula, we get n as:
$ 3,600,000 = $ 15,983 x [1-(1+0.00225)-n/0.00225]
$ 3,600,000 = $ 15,983 x [1 - (1.00225)-n/0.00225]
$ 3,600,000/$ 15,983 = [1 - (1.00225)-n/0.00225]
225.2393168 x 0.00225 = 1 – (1.00225)-n
0.506788463 = 1 – (1.00225)-n
(1.00225)-n = 1 - 0.506788463
(1.00225)-n = 0.493211537
Taking log of both sides, we get:
- n x log 1.00225 = log 0.493211537
- n x 0.00097606492 = -0.30696677289
n = 0.30696677289/0.00097606492
= 314.4942171 or 314 months
The money will last for 314 monthly withdrawals.
