At the beginning of January 201X the stockholders equity of
At the beginning of January 201X, the stockholders’ equity of Mountain View Corporation consisted of the following:
Paid-In Capital
Common Stock, $30 par value, authorized 60,000 shares, 15,000 shares issued and outstanding
$450,000
Paid-In Capital in Excess of Par Value - Common
80,000
Total Paid-In Capital by Common
Stockholders
$530,000
Retained Earning
170,000
Total Stockholders’ Equity
$700,000
Figure 4
1. Record the transactions in general journal form.
2. Prepare the stockholders’ equity section at year-end using the Blueprint as a guide.
3. Prepare a statement of retained earnings at December 31, 201X. Accounts are provided in the working papers that accompany this text. Be sure to put in the beginning balances.
June 5 Mountain View Corporation purchased 1,000 shares of treasury stock at $34.
June 25 The board of directors voted a $0.20 per share cash dividend payable on July 20 to stockholders of record on July 4.
July 20 Cash dividend declared on June 25 is paid.
Sept. 10 Sold 300 shares of the treasury stock at $43 per share.
Sept. 30 Sold 700 shares of the treasury stock at $33 per share.
Oct. 15 The board of directors declared a 10% stock dividend distributable on January 2 to stockholders of record on November 2. The market value of the stock is currently $50 per share.
Dec. 31 Closed the net income of $70,000 in the Income Summary account to Retained Earnings.
| Paid-In Capital | ||
| Common Stock, $30 par value, authorized 60,000 shares, 15,000 shares issued and outstanding | $450,000 | |
| Paid-In Capital in Excess of Par Value - Common | 80,000 | |
| Total Paid-In Capital by Common | ||
| Stockholders | $530,000 | |
| Retained Earning | 170,000 | |
| Total Stockholders’ Equity | $700,000 | |
Solution
Answer 1. Journal Entry Date Particulars Dr. Amt. Cr. Amt. 5-Jun Treasury Stock 34,000.00 1,000 Shares X $34 Cash 34,000.00 (Record the purchase of Treasury Stock) 25-Jun Retained Earnings 2,800.00 14,000 shares X $0.20 Cash Dividend Payable 2,800.00 (Record the Cash Dividend declared) 20-Jul Cash Dividend Payable 2,800.00 Cash 2,800.00 (record the dividend paid) 10-Sep Cash 12,900.00 300 Shares X $43 Treasury Stock 10,200.00 300 Shares X $34 Paid-In Capital in Excess of Par Value - Treasury 2,700.00 300 Shares X ($43-$34) (Record the sale of treasury stock) 30-Sep Cash 23,100.00 700 Shares X $33 Paid-In Capital in Excess of Par Value - Treasury 700.00 700 Shares X $1 Treasury Stock 23,800.00 700 Shares X $34 (Record the sale of treasury stock) 15-Oct Retained Earnings 75,000.00 15,000 Shares X 10% X $50 Common Stock Dividend Distributable 45,000.00 15,000 Shares X 10% X $30 Paid-in Capital in Excess of Par-Common Stock 30,000.00 15,000 Shares X 10% X $20 (record the stock dividend declared) 31-Dec Income Summary 70,000.00 Retained Earnings 70,000.00 (To Close Net Income) Answer 3 MOUNTAIN VIEW CORPORATION Retained Earning Statement For the Year Ended Dec 31, 201X Balance, Jan 1, as Reported 170,000.00 Add: Net Income / (Loss) 70,000.00 Less: Stock Dividends - Common 75,000.00 Cash Dividends - Common 2,800.00 77,800.00 Balance, Dec-31 162,200.00 Answer 2. MOUNTAIN VIEW CORPORATION Balance Sheet (Partial) For the Year Ended Dec 31, 201X Stockholders\' Equity Paid-in Capital Capital Stock Common Stock - $30 Par Value, Authorized 60,000 Shares, 15000 Shares Issued & Outstanding 450,000.00 Common Stock Dividends Distributable 45,000.00 495,000.00 Total Capital Stock 495,000.00 Additional Paid-in Capital Paid-in Capital in Excess of Par-Common Stock 80,000.00 Paid-in Capital in Excess of Par-Treasury Stock 2,000.00 Total Additional Paid-in Capital 82,000.00 Total Paid-in Capital 577,000.00 Retained Earnings 162,200.00 Total Stockholders\' Equity 739,200.00
