Exercise 1510 Salestype lease lessor balance sheet and incom

Exercise 15-10 Sales-type lease; lessor; balance sheet and income statemer On June 30, 2016, Georgia-Atlantic, Inc., leased a warehouse facility from Builders, Inc. The lease agreement calls for Georgia-Atlantic to make semiannual lease payments of $677 829 over a 4-year lease term, payable each June 30 and December 31, with the first payment at June 30, 2016. Georgia-Atlantic\'s incremental borrowing rate is 10.0%, the same rate Builders used to calculate lease payment amounts. Builders constructed the warehouse at a cost of $4.1 million. (FV of $1, PV of $1, FVA of $1. PVA of $1 FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1. Determine the price at which Builders is \"selling the warehouse (present value of the lease payments) at June 30, 2016. 2. What pretax amounts related to the lease would Builders report in its balance sheet at December 31 20167 3. What pretax amounts related to the lease would Builders report in its income statement for the ended December 31, 2016 Hints References eBook & Resources MacBook Air esc

Solution

2.

3.

Year	PVIF @ 5%(semi annualy)(a)	Lease payment(b)	PV of lease payment (a)x(b)
0	1	$667,829.00	$667,829.00
1	0.952380952	$667,829.00	$636,027.62
2	0.907029478	$667,829.00	$605,740.59
3	0.863837599	$667,829.00	$576,895.80
4	0.822702475	$667,829.00	$549,424.57
5	0.783526166	$667,829.00	$523,261.50
6	0.746215397	$667,829.00	$498,344.28
7	0.71068133	$667,829.00	$474,613.60
8	0.676839362	$667,829.00	$452,012.95
Total	$4,984,149.91