CVP Analysis Basic and Cost Estimation Considering the full

CVP Analysis: Basic and Cost Estimation

Considering the full cost of hamburger (including making and cooking the patties and the bowl, lid and spoon) what is the cost of an 8 oz. bull of chili?

Costing the Chili Wendy\'s chili was prepared daily by the assistant manager, in accordance with Wendy\'s secret recipe. It was slow-simmered in a double boiler on a separate range top for a period of four to six hours. While cooking, the chili had to be stirred at least once each hour, and at the end of the day it was refrigerated for sale the following day Normally, it took between 10 and 15 minutes to prepare a pot (referred to at Wendy\'s as a batch) of chili. First, the 48 quarter-pound cooked ground beef patties needed for a batch were obtained, if available, from the walk-in cooler. This took about one minute. These patties had been \"well-done\" sometime during the previous three days. Most of the time, it was not necessary to cook meat specifically for use in making chili, although the need to do so was more likely to occur during the months of October through March when approximately 60% of total annual chili sales occurred. If, as only happened approximately 10% of the time, it became necessary to cook meat specifically for use in making chili, the number of beef patties needed were taken from the trays of uncooked hamburgers that had been prepared using a special patty machine, at the rate of 120 patties every five minutes, earlier that morning. On average, it toolk 10 minutes to cook 48 hamburger patties. Before it was placed in the chili pot, the meat had to be chopped into small pieces. This generally took about five minutes to do. The remaining ingredients then had to be obtained from the shelves and mixed with the meat. This process also took about five minutes to complete, after which the chili was ready to be cooked. The quantities and costs of the ingredients needed to make a batch of chili and the labor costs associated with the different classifications of restaurant personnel are shown in Tables 4 and 5. Other direct costs associated with the chili included serving bowls, $0.035 each; lids for chili served at the carry-out window, S0.025 each; and spoons, $0.01 each. Table 4. Chili ingredients and costs Cost $2.75/can $1.25/can $1.00/packet $2.25/can antit on 1 No. 10 can of crushed tomatoes 5 46-0z. cans of tomato juice 1 Wendy\'s seasoning packe 2 No. 10 cans of red beans 48 Cooked quarter-pound ground beef patties 12 lb. of ground bee $3.50/lb Note: The batch of chili described above yielded approximately 57 8-ounce servings. Table 5. Restaurant labor costs. Description Store Manager Co-Manager Assistant Manager Management Trainee Crew ost $800.00/week (salary) $12.50/hour $10.50/hour $5.75/hour Note: Payroll taxes and other employee-related costs averaged about 10% of the above amounts.

Solution

Labour cost (30 minutes)

Particulars

Amount ($)

Store manager

8.333333

Co-manager

6.25

Assistant manager

5.25

Management

3.5

Crew

2.875

Labour cost for 30 minutes

26.20833

Add: Pay roll

2.620833

Total labour cost for 30 minutes

28.82917

Number of hamburger in 30 minutes

144

Labour cost for each hamburger

0.200203

Direct cost:

serving bowl

0.035

Lids

0.025

Spoons

0.01

0.270203

57 8 ounce serving cost

Particulars

Amount ($)

Crushed tomato

2.75

46 oz. can of tomato juice

6.25

Wendy\'s seasoning packet

1

10 cans of red bean

4.5

Cooked quarter pound ground beef patties

168

182.5

Cost of an 8 ounce serving

3.201754

Labour cost

0.200203

Direct cost

0.270203

Cost of an 8 oz bull of chili

3.672159

Labour cost (30 minutes)
Particulars	Amount ($)
Store manager	8.333333
Co-manager	6.25
Assistant manager	5.25
Management	3.5
Crew	2.875
Labour cost for 30 minutes	26.20833
Add: Pay roll	2.620833
Total labour cost for 30 minutes	28.82917
Number of hamburger in 30 minutes	144
Labour cost for each hamburger	0.200203
Direct cost:
serving bowl	0.035
Lids	0.025
Spoons	0.01
	0.270203