WI18ACCT110VO1 Financial Accounting Home My courses W118
Solution
Answer to Question No. EX 1-20:
FREEMAN:
Beginning of the year:
Assets = Liabilities + Stockholders’ Equity
$900,000 = $360,000 + Stockholders’ Equity
Stockholders’ Equity = $540,000
End of the year:
Assets = Liabilities + Stockholders’ Equity
$1,260,000 = $330,000 + Stockholders’ Equity
Stockholders’ Equity = $930,000
Net Income = Revenue – Expenses
Net Income = $570,000 - $240,000
Net Income = $330,000
Ending Stockholders’ Equity = Beginning Stockholders’ Equity + Additional Common Stock issued + Net Income – Dividends
$930,000 = $540,000 + Additional Common Stock Issued + $330,000 - $75,000
$930,000 = $795,000 + Additional Common Stock Issued
Additional Common Stock Issued = $135,000
HEYWARD:
Beginning of the year:
Assets = Liabilities + Stockholders’ Equity
$490,000 = $260,000 + Stockholders’ Equity
Stockholders’ Equity = $230,000
End of the year:
Assets = Liabilities + Stockholders’ Equity
$675,000 = $220,000 + Stockholders’ Equity
Stockholders’ Equity = $455,000
Ending Stockholders’ Equity = Beginning Stockholders’ Equity + Additional Common Stock issued + Net Income – Dividends
$455,000 = $230,000 + $150,000 + Net Income - $32,000
$455,000 = $348,000 + Net Income
Net Income = $107,000
Net Income = Revenue – Expenses
$107,000 = Revenue - $128,000
Revenue = $235,000
JONES:
Beginning of the year:
Assets = Liabilities + Stockholders’ Equity
$115,000 = $81,000 + Stockholders’ Equity
Stockholders’ Equity = $34,000
End of the year:
Assets = Liabilities + Stockholders’ Equity
$100,000 = $800,000 + Stockholders’ Equity
Stockholders’ Equity = $20,000
Net Income = Revenue – Expenses
Net Income = $115,000 - $122,500
Net Income = $7,500
Ending Stockholders’ Equity = Beginning Stockholders’ Equity + Additional Common Stock issued + Net Income – Dividends
$20,000 = $34,000 + $10,000 + $7,500 – Dividend
$20,000 = $51,500 – Dividend
Dividend = $31,500
RAMIREZ:
End of the year:
Assets = Liabilities + Stockholders’ Equity
$270,000 = $136,000 + Stockholders’ Equity
Stockholders’ Equity = $134,000
Net Income = Revenue – Expenses
Net Income = $115,000 - $128,000
Net Income = $13,000 (Loss)
Ending Stockholders’ Equity = Beginning Stockholders’ Equity + Additional Common Stock issued + Net Income – Dividends
$134,000 = Beginning Stockholders’ Equity + $55,000 - $13,000 - $39,000
$134,000 = Beginning Stockholders’ Equity + $3,000
Beginning Stockholders’ Equity = $131,000
Beginning of the year:
Assets = Liabilities + Stockholders’ Equity
Assets = $120,000 + $131,000
Assets = $251,000

