The adjusted trial balance for Tybalt Construction as of Dec
The adjusted trial balance for Tybalt Construction as of December 31, 2015, follows.
Prepare the income statement for the calendar year 2015.
Prepare the statement of owner\'s equity for the calendar year 2015.
Prepare the classified balance sheet at December 31, 2015.
Closing entries (all dated December 31, 2015):
Use the information in the financial statements to compute the following ratios:
Denominator:=Return on total assets/=Return on total assets 0 (b) Debt ratioNumerator:/Denominator:=Debt ratio/=Debt ratio 0 (c) Profit margin ratio (use total revenues as the denominator)Numerator:/Denominator:=Profit margin/=Profit margin 0%(d) Current ratioNumerator:/Denominator:=Current ratio/=Current ratio 0
| The adjusted trial balance for Tybalt Construction as of December 31, 2015, follows. | 
Solution
Part 1 - Income Statement
Tybalt Construction
Income Statement
For the year ended December 31, 2015
Part 2 - Statement of owners equity
Tybalt construction
Statement of owners equity
For the year ended December 2015
Part 3 - Balance sheet
Tybalt construction
Balance sheet
As on december 31, 2015
Part 4 - Closing Journal Entries for December 2015
Part 5 - Calculation of ratios
Return on assets (Net income/Average total assets)
Assuming opening balance of assets = $200000
Closing balance = $218100
Average = ($200000+$218100)/2 = $209050
2.06%
($4300/$209050)
0.46
($100400/$218100)
3.74%
($4300/$115100)
1.07
($43100/$40400)
| Particulars | Amount | |
| Revenue | ||
| Professional Fees earned | $97000 | |
| Rent Earned | $14000 | |
| Dividend earned | $2000 | |
| Interest earned | $2100 | |
| Total Revenue (A) | $115100 | |
| Expenses | ||
| Depreciation expenses - Building | $11000 | |
| Depreciation expenses - Equipment | $6000 | |
| Wages expenses | $32000 | |
| Interest expenses | $5100 | |
| Insurance expenses | $10000 | |
| Rent expenses | $13400 | |
| Supplies expenses | $7400 | |
| Postage expenses | $4200 | |
| Property taxes expenses | $5000 | |
| Repairs expenses | $8900 | |
| Telephone expenses | $3200 | |
| Utilities expenses | $4600 | |
| Total Expenses (B) | $110800 | |
| Net Income (A - B) | $4300 | 


