The adjusted trial balance for Tybalt Construction as of Dec

The adjusted trial balance for Tybalt Construction as of December 31, 2015, follows.

   

  

  

Prepare the income statement for the calendar year 2015.

Prepare the statement of owner\'s equity for the calendar year 2015.

Prepare the classified balance sheet at December 31, 2015.

Closing entries (all dated December 31, 2015):

Use the information in the financial statements to compute the following ratios:

      Denominator:=Return on total assets/=Return on total assets 0 (b) Debt ratioNumerator:/Denominator:=Debt ratio/=Debt ratio 0 (c) Profit margin ratio (use total revenues as the denominator)Numerator:/Denominator:=Profit margin/=Profit margin 0%(d) Current ratioNumerator:/Denominator:=Current ratio/=Current ratio 0

The adjusted trial balance for Tybalt Construction as of December 31, 2015, follows.

Solution

Part 1 - Income Statement

Tybalt Construction

Income Statement

For the year ended December 31, 2015

Part 2 - Statement of owners equity

Tybalt construction

Statement of owners equity

For the year ended December 2015

Part 3 - Balance sheet

Tybalt construction

Balance sheet

As on december 31, 2015

Part 4 - Closing Journal Entries for December 2015

Part 5 - Calculation of ratios

Return on assets (Net income/Average total assets)

Assuming opening balance of assets = $200000

Closing balance = $218100

Average = ($200000+$218100)/2 = $209050

2.06%

($4300/$209050)

0.46

($100400/$218100)

3.74%

($4300/$115100)

1.07

($43100/$40400)

Particulars Amount
Revenue
Professional Fees earned $97000
Rent Earned $14000
Dividend earned $2000
Interest earned $2100
Total Revenue (A) $115100
Expenses
Depreciation expenses - Building $11000
Depreciation expenses - Equipment $6000
Wages expenses $32000
Interest expenses $5100
Insurance expenses $10000
Rent expenses $13400
Supplies expenses $7400
Postage expenses $4200
Property taxes expenses $5000
Repairs expenses $8900
Telephone expenses $3200
Utilities expenses $4600
Total Expenses (B) $110800
Net Income (A - B) $4300
The adjusted trial balance for Tybalt Construction as of December 31, 2015, follows. Prepare the income statement for the calendar year 2015. Prepare the statem
The adjusted trial balance for Tybalt Construction as of December 31, 2015, follows. Prepare the income statement for the calendar year 2015. Prepare the statem

Get Help Now

Submit a Take Down Notice

Tutor
Tutor: Dr Jack
Most rated tutor on our site