newconn Liberty Unive My eContent Blackboard Learn Tool Chap
Solution
Stock
Pension
Investor Corporation
Individual
A
($0+$10)/$100= 10%
[$0 *(1-10.5%)+$10* (1-35%)/$100=3.25%
[$0 *(1-15%)+$10* (1-10%)/$100=9%
B
($5+$5)/$100=5%
[$5*(1-10.5%)+$5* (1-35%)/$100=7.725
[$5*(1-15%)+$5* (1-10%)/$100=8.75%
C
($10+$0)/$100=10%
[$10*(1-10.5%)+$0* (1-35%))/$100=8.95
[$10*(1-15%)+$0* (1-10%))/$100=8.5%
Stock
A
B
C
Expected Dividend
$0
$5
$10
Tax rate on dividends
50%
50%
50%
After tax dividends(A)
$0
$2.5
$5
Expected Capital Gain
$10
$5
$0
Tax rate on capital gain
20%
20%
20%
After tax capital gain(B)
$8
$4
$0
Total after tax income(A+B=C)
$8
$6.5
$5
After tax yield return rate(D)
8%
8%
8%
Stock price(C/D)
$100
$81.25
$62.5
| Stock | Pension | Investor Corporation | Individual |
| A | ($0+$10)/$100= 10% | [$0 *(1-10.5%)+$10* (1-35%)/$100=3.25% | [$0 *(1-15%)+$10* (1-10%)/$100=9% |
| B | ($5+$5)/$100=5% | [$5*(1-10.5%)+$5* (1-35%)/$100=7.725 | [$5*(1-15%)+$5* (1-10%)/$100=8.75% |
| C | ($10+$0)/$100=10% | [$10*(1-10.5%)+$0* (1-35%))/$100=8.95 | [$10*(1-15%)+$0* (1-10%))/$100=8.5% |

