Homework SoursePlease help me with 2 the trial balance Comprehensive Probl
Please help me with # 2 the trial balance
Comprehensive Problem Joan Miller Advertising Agency This comprehensive problem involving the Joan Miller Advertising Agency covers all the learning objectives on measuring business transactions and measuring business income. The July 31, 20xx, post-closing trial balance for the Joan Miller Advertising Agency appears at the bottom of the next page. During August, the agency engaged in these transactions measurinial balagust Aug.1 Received an additional investment of cash from Joan Miller, $6,300 Purchased additional office equipment with cash, $1,200 2 5 6 Received art equipment transferred to the business from Joan Miller $1,400 Purchased additional oftice supplies with cash, $90 Purchased additional art supplies on credit from Taylor Supply Company, $450 Completed the series of advertisements (total price $800) for Marsh Tire Company that began on July 31. The July 31 portion was $200. Paid the secretary for two weeks\' wages, $1,200. The last pay period ended Friday July 26 Paid the amount due to Morgan Equipment for the office equipment purchased last month $1,500 Accepted an advance in cash for artwork to be done for another agency, $1,600 Purchased a copier (office equipment) from Morgan Equipment for $2,100, S 9 13 14 in cash and agreeing to pay the rest in equal payments over the 15 16 next five months Performed advertising services and received a cash fee, $1,450. Received payment on account from Ward Department Stores for services for services performed last month, $2,800. Paid amount due for the telephone bill that was received and recorded at the end of July $140. Performed advertising services for Ward Department Stores and agreed to accept payment next month, $3,200. 20 21 Performed art services for cash, $580. 22 Received and paid the utility bill August, $220. 23 Paid the secretary for two weeks\' wages, $1,200. 26 Paid the rent for September in advance, $800. 27 Received the telephone bill for August, which is to be paid next month, $160. 30 Paid cash to Joan Miller as a withdrawal for personal expenses, S1.400.Solution
Answers
Assets
Cash
Accounts receivables
Art Supplies
Office Supplies
Prepaid Rent
Prepaid Insurance
Art Equipment
Accumulated Depreciation Art Equipment
Office Equipment
Accumulated Depreciation Office Equipment
Beginning Balance
$ 9,140.00
$ 5,000.00
$ 1,300.00
$ 600.00
$ 800.00
$ 880.00
$ 4,200.00
$ 70.00
3000
$ 50.00
Aug-01
$ 6,300.00
Aug-02
$ (1,200.00)
1200
Aug-05
$ 1,400.00
Aug-06
$ (90.00)
$ 90.00
Aug-07
$ 450.00
Aug-08
$ 600.00
Aug-09
$ (1,200.00)
Aug-12
$ (1,500.00)
Aug-13
$ 1,600.00
Aug-14
$ (350.00)
2100
Aug-15
$ 1,450.00
Aug-16
$ 2,800.00
$ (2,800.00)
Aug-19
$ (140.00)
Aug-20
$ 3,200.00
Aug-21
$ 580.00
Aug-22
$ (220.00)
Aug-23
$ (1,200.00)
Aug-26
$ (800.00)
$ 800.00
Aug-27
Aug-30
$ (1,400.00)
Ending Balance
$ 13,770.00
$ 6,000.00
$ 1,750.00
$ 690.00
$ 1,600.00
$ 880.00
$ 5,600.00
$ 70.00
$ 6,300.00
$ 50.00
Liabilities
Equity
Accounts Payable
Unearned Art Fees
Wages Payable
Joan Miller Capital
Revenue
Wages
Utilities expenses
Telephone expenses
Beginning Balance
$ 3,240.00
$ 600.00
$ 360.00
$ 20,600.00
Aug-01
$ 6,300.00
Aug-02
Aug-05
$ 1,400.00
Aug-06
Aug-07
$ 450.00
Aug-08
$ 600.00
Aug-09
$ (360.00)
$ 840.00
Aug-12
$ (1,500.00)
Aug-13
$ 1,600.00
Aug-14
$ 1,750.00
Aug-15
$ 1,450.00
Aug-16
Aug-19
$ (140.00)
Aug-20
$ 3,200.00
Aug-21
$ 580.00
Aug-22
$ 220.00
Aug-23
$ 1,200.00
Aug-26
Aug-27
$ 160.00
$ 160.00
Aug-30
Ending Balance
$ 3,960.00
$ 2,200.00
$ -
$ 26,900.00
$ 5,830.00
$ 2,040.00
$ 220.00
$ 160.00
Account Name
Unadjusted Trial Balance
Dr
Cr
Cash
$ 13,770.00
Accounts receivables
$ 6,000.00
Art Supplies
$ 1,750.00
Office Supplies
$ 690.00
Prepaid Rent
$ 1,600.00
Prepaid Insurance
$ 880.00
Art Equipment
$ 5,600.00
Accumulated Depreciation Art Equipment
$ 70.00
Office Equipment
$ 6,300.00
Accumulated Depreciation Office Equipment
$ 50.00
Accounts Payable
$ 3,960.00
Unearned Art Fees
$ 2,200.00
Wages Payable
$ -
Joan Miller Capital
$ 26,900.00
Revenue
$ 5,830.00
Wages
$ 2,040.00
Utilities expenses
$ 220.00
Telephone expenses
$ 160.00
Totals
$ 39,010.00
$ 39,010.00
| Assets | ||||||||||
| Cash | Accounts receivables | Art Supplies | Office Supplies | Prepaid Rent | Prepaid Insurance | Art Equipment | Accumulated Depreciation Art Equipment | Office Equipment | Accumulated Depreciation Office Equipment | |
| Beginning Balance | $ 9,140.00 | $ 5,000.00 | $ 1,300.00 | $ 600.00 | $ 800.00 | $ 880.00 | $ 4,200.00 | $ 70.00 | 3000 | $ 50.00 |
| Aug-01 | $ 6,300.00 | |||||||||
| Aug-02 | $ (1,200.00) | 1200 | ||||||||
| Aug-05 | $ 1,400.00 | |||||||||
| Aug-06 | $ (90.00) | $ 90.00 | ||||||||
| Aug-07 | $ 450.00 | |||||||||
| Aug-08 | $ 600.00 | |||||||||
| Aug-09 | $ (1,200.00) | |||||||||
| Aug-12 | $ (1,500.00) | |||||||||
| Aug-13 | $ 1,600.00 | |||||||||
| Aug-14 | $ (350.00) | 2100 | ||||||||
| Aug-15 | $ 1,450.00 | |||||||||
| Aug-16 | $ 2,800.00 | $ (2,800.00) | ||||||||
| Aug-19 | $ (140.00) | |||||||||
| Aug-20 | $ 3,200.00 | |||||||||
| Aug-21 | $ 580.00 | |||||||||
| Aug-22 | $ (220.00) | |||||||||
| Aug-23 | $ (1,200.00) | |||||||||
| Aug-26 | $ (800.00) | $ 800.00 | ||||||||
| Aug-27 | ||||||||||
| Aug-30 | $ (1,400.00) | |||||||||
| Ending Balance | $ 13,770.00 | $ 6,000.00 | $ 1,750.00 | $ 690.00 | $ 1,600.00 | $ 880.00 | $ 5,600.00 | $ 70.00 | $ 6,300.00 | $ 50.00 |
