Whirly Corporations most recent income statement is shown be
Whirly Corporation\'s most recent income statement is shown below Sales (7,200 units) Variable expenses TotalPer Unit $ 223,200 $31.00 19.00 136,800 Contribution margin Fixed expenses 86,400 $12.00 55,300 Net operating income $31,100 Required: Prepare a new contribution format income statement under each of the following conditions (consider each case independently) 1. The sales volume increases by 50 units Whirly Corporation Contribution Income Statement Total Per Unit Sales ariable expenses Contribution margin (19) ixed expenses
Solution
a.
b.
c.
| Total | Per unit | |
| Sales(7200+50)=7250 units | 224750 | 31 |
| Variable expenses(7250 units) | 137750 | 19 |
| Contribution margin | $87000 | 12 |
| Fixed Expenses | $55300 | |
| Net operating income | $31700 |
