Cardinal Company is considering a project that would require

Cardinal Company is considering a project that would require a $2,755,000 investment in equipment with a useful life of five years. At the end of five years, the project would terminate and the equipment would be sold for its salvage value of $300,000. The company’s discount rate is 14%. The project would provide net operating income each year as follows:

  

What is the project profitability index for this project?

4. If the equipment’s salvage value was $500,000 instead of $300,000, what would be the project’s simple rate of return?

5. Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 50%. What was the project’s actual net present value?

6. Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 50%. What was the project’s actual payback period?

7. Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 50%. What was the project’s actual simple rate of return?

Cardinal Company is considering a project that would require a $2,755,000 investment in equipment with a useful life of five years. At the end of five years, the project would terminate and the equipment would be sold for its salvage value of $300,000. The company’s discount rate is 14%. The project would provide net operating income each year as follows:

Solution

Note: As per Chegg Policy only 4 part of 1 question can be solved.

(1) PV of Annual net cash inflow = $1,059,000 x PVIF(14%, 5) = $1,059,000 x 3.4331 = $3,635,653
(2) PV of salvage value = $300,000 x PVIF(14%, 5) = $300,000 x 0.5194 = 155,820
(3) NPV ($) = - 2,755,000 + 3,635,653 + 155,820 = 1,036,473
(4) Profitability index = (PV of Annual net cash inflow + PV of salvage value) / Initial investment
= $(3,635,653 + 155,820) / $2,755,000 = $3,791,473 / $2,755,000 = 1.38
Working note:
Annual net cash inflow = Net operating income + Depreciation = $(568,000 + 491,000) = $1,059,000
Cardinal Company is considering a project that would require a $2,755,000 investment in equipment with a useful life of five years. At the end of five years, th

Get Help Now

Submit a Take Down Notice

Tutor
Tutor: Dr Jack
Most rated tutor on our site