Difend Cleaners has been considering the purchase of an indu

Difend Cleaners has been considering the purchase of an industrial dry?cleaning machine. The existing machine is operable for three more years and will have a zero disposal price. If the machine is disposed? now, it may be sold for $ 100,000. The new machine will cost $360,000 and an additional cash investment in working capital of $100,000 will be required. The new machine will reduce the average amount of time required to wash clothing and will decrease labor costs. The investment is expected to net $120,000 in additional cash inflows during the first year of acquisition and $350,000 each additional year of use. The new machine has a three?year ?life, and zero disposal value. These cash flows will generally occur throughout the year and are recognized at the end of each year. Income taxes are not considered in this problem. The working capital investment will not be recovered at the end of the? asset\'s life.

What is the net present value of the? investment, assuming the required rate of return is 6?%?

Would the company want to purchase the new? machine?

Solution

Year Cash Flow PV @ 6% Present Value 0 -$360,000.00 1.0000 -$360,000.00 1 $120,000.00 0.9434 $113,207.55 2 $350,000.00 0.8900 $311,498.75 3 $350,000.00 0.8396 $293,866.75 NPV $358,573.05 Year 0 Cash Flow = ($360,000 + $100,000 - 100,000) Yes, The company would want to purchase the new machine.