Bond valuation Enterprise Inc bonds have an annual coupon ra
Solution
When Interest is paid Semi Annually
Value of Bond = Cupon Amount * Present Value of Annuity Factor (r,n) + Redemption Amount * Present Value of Interest Factor (r,n)
Where Cupon Amount = $1,000 * 12% * 1/2
= $60
Why did we multiply 1/2?
- Since compounding is Semi Annual
Redemption Amount = $1,000
r is the Yield to Maturity (YTM)
Yield for 6 months = 15/2
r = 7.5%
n is the remaining maturity
n = 8 * 2
n = 16
(Semi Annual Compounding)
Present Value of Annuity Factor (7.5% ,16) = 9.14150673897
Present Value of Interest Factor (4% ,30) = 0.31438699448
Therefore
Value of Bond =$60* 9.14150673897 + $1,000 * 0.31438699448
Value of Bond =$548.490404338 + $314.38699448
Value of Bond = $862.877398818
Rounding to nearest cent
Value of Bond = $862.88
Therefore Value of Bond is $862.88
When Interest is paid Annually
Value of Bond = Cupon Amount * Present Value of Annuity Factor (r,n) + Redemption Amount * Present Value of Interest Factor (r,n)
Where Cupon Amount = $1,000 * 12%
= $120
Redemption Amount = $1,000
r is the Yield to Maturity (YTM)
r = 15%
n is the remaining maturity
n = 8
Present Value of Annuity Factor (15% ,8) = 4.48732150757
Present Value of Interest Factor (15% ,8) = 0.32690177382
Therefore
Value of Bond =$120* 4.48732150757 + $1,000 * 0.32690177382
Value of Bond =$538.478580908 + $326.90177382
Value of Bond = $865.380354728
Rounding to nearest cent
Value of Bond = $865.38
Therefore Value of Bond is $865.38

